All five01AVAVQuality core02KTOSScaled attritable03AVEXProfitable converter04RCATPoR convexity05ONDSC-UAS platform
BOOK 04 · POR CONVEXITY
RCAT Red Cat Holdings
Army SRR program-of-record selectee. Tiny P&L, thin margin, real procurement path — the multiple is a funded-FRP option.
Core U.S. drone / UASPure-play 88Defense 85Convexity book
Convexity book. Only works if FRP funds and they can build it. Size as an option, not as AVAV.
Research score
44
Scoring desk weights
Last Q revenue
$20.2M
+527% YoY
Backlog
n.d.
unable
1m tape
-44.9%
1y -57.4%
-44.9%
Why it is in the five
- Nov 2024 production selection for Army SRR (Black Widow) unseated Skydio. Named PoR, not an MOU.
- Press/company: LRIP/TD-3 expanded to ~$35M (Nov 2025). FRP commentary ~$220M is the swing — not booked as RPO here.
- Palantir VNav flight test on Black Widow (Oct 2025) is a real integration.
Why it can fail
- Q2 revenue only $20.2M, GM 16.1%, TTM EBITDA deeply negative. Selection ≠ five-year funded objective of 5,880 systems.
- CEO 10b5-1 selling (150k on 17 Aug at $10.45; 150k on 15 Jul at $8.51) plus director sales. Optics matter on a micro-cap PoR.
- One-program concentration. A recompete or LRIP slip is existential to the equity story.
Model why
- Procurement validation is above the universe median.
- Pure-play score 88 — the P&L is actually about drones/C-UAS.
- U.S. sUAS OEM with a named Army program of record. DRNZ 4.62%.
Model risks
- Valuation risk is elevated vs. the rest of the book.
- Dilution / issuance flags are on.
- Execution risk is a primary discount.